• Cars & Vehicles
Cars & Vehicles
Browse by
  • Cars
  • Motorbikes & Scooters
  • Vans
  • Campervans & Motorhomes
  • Caravans
  • Trucks
Discover more in our guides
For Sale
Browse by
Services
Browse by
  • Business & Office
  • Childcare
  • Clothing
  • Computers & Telecoms
  • Entertainment
Property
Browse by
  • For Sale
  • To Rent
  • To Share
Pets
Browse by
  • Birds
  • Cats
  • Dogs
Jobs
Browse by
Community
Browse by
  • Artists & Theatres
  • Classes
  • Events, Gigs & Nightlife

Contact Vicki

Vicki

Posting for 15+ years

The Perfect HMO **8 Bed 8 Bath** **58% Annual Returns**

Bath, Somerset

£120,000

Vicki

Posting for 15+ years

See all ads

Contact Vicki

Posted
11 hours ago
Seller Type
Agency
Property Type
House
Number Of Bedrooms
8

Description

INVESTMENT OPPORTUNITY

West Street - Financial Breakdown – 8 Bedroom – 8 Bathrooms
Purchase Price: £120,000.00
Deposit: £35,130.00 (includes 6 months interest for bridging loan)
Conversion/Build: £147,770.60* approx. (subject to further onsite visits)
Set up costs/ Design & Build Fees - £30,000.00 (commercial to residential fee structure)
Legals Estimate - £2,200.00
Planning Permission - £4,500.00
Broker Fee - £1,000.00
Survey - £2,700.00
Furniture and flooring packs can be purchased at an additional cost - £17,682.72
Total Project Cost: £330,983.32 (includes 6 months interest for bridging loan)
Total Cash Outlay: £240,983.32 (includes 6 months interest for bridging loan)

Projected Rental Income: £115.00 PPPW net of bills (water, gas, electricity) x 4 £120.00 PPPW net of bills (water, gas, electricity) x 3 £125.00 PPPW net of bills (water, gas, electricity) x 1 = £49,140 per annum
Management: £7,114.80 including VAT - (10% fully managed)
Net Income: £42,025.20
NET RETURN ON INVESTMENT AFTER REFINANCE: 58.03%
BASED ON A REFINANCE VALUATION OF £340,000.00 WE CAN RELEASE APPROXIMATELY £272,000.00 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £58,983.32 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £28,425.20 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 58.03%.

CHOOSE MORECAMBE: GREAT VALUE FOR MONEY: EXCELLENT POTENTIAL GROWTH RATE: FANTASTIC RETURNS

• It has close commuting and business links with Lancaster and Lancaster.
• A fantastic opportunity for quality living in a coastal town with demand from relocating professionals from across the country and locals alike.
• The area has a large shortfall of shared accommodation for contractors.
• In September 2021 BAE Systems was awarded a £85m to support early design and concept work on the Royal Navy's next generation of submarines which will help secure 100’s of jobs in Cumbria.
• Barrow is the centre of the 'national endeavour' to develop a new generation of nuclear deterrent submarines, the £40 billion Dreadnought programme.
• There are other important employers soon to arrive including The Eden Project.

Ad ID: 1502500122

VAT number: 297930058

Disclaimer

This advertisement and the information related to it are provided and maintained by the advertiser. Gumtree.com is not responsible and can not guarantee the accuracy or completeness of this advertisement. Please note that every advertisement for rent or for sale should at a minimum, display the energy performance rating of the property. See our Flats and Housing Posting Rules for more information.

Property