The Perfect HMO **8 Bed 8 Bath** **58% Annual Returns**
Bath, Somerset
£120,000
- Posted
- 11 hours ago
- Seller Type
- Agency
- Property Type
- House
- Number Of Bedrooms
- 8
Description
INVESTMENT OPPORTUNITY
West Street - Financial Breakdown – 8 Bedroom – 8 Bathrooms
Purchase Price: £120,000.00
Deposit: £35,130.00 (includes 6 months interest for bridging loan)
Conversion/Build: £147,770.60* approx. (subject to further onsite visits)
Set up costs/ Design & Build Fees - £30,000.00 (commercial to residential fee structure)
Legals Estimate - £2,200.00
Planning Permission - £4,500.00
Broker Fee - £1,000.00
Survey - £2,700.00
Furniture and flooring packs can be purchased at an additional cost - £17,682.72
Total Project Cost: £330,983.32 (includes 6 months interest for bridging loan)
Total Cash Outlay: £240,983.32 (includes 6 months interest for bridging loan)
Projected Rental Income: £115.00 PPPW net of bills (water, gas, electricity) x 4 £120.00 PPPW net of bills (water, gas, electricity) x 3 £125.00 PPPW net of bills (water, gas, electricity) x 1 = £49,140 per annum
Management: £7,114.80 including VAT - (10% fully managed)
Net Income: £42,025.20
NET RETURN ON INVESTMENT AFTER REFINANCE: 58.03%
BASED ON A REFINANCE VALUATION OF £340,000.00 WE CAN RELEASE APPROXIMATELY £272,000.00 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £58,983.32 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £28,425.20 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 58.03%.
CHOOSE MORECAMBE: GREAT VALUE FOR MONEY: EXCELLENT POTENTIAL GROWTH RATE: FANTASTIC RETURNS
• It has close commuting and business links with Lancaster and Lancaster.
• A fantastic opportunity for quality living in a coastal town with demand from relocating professionals from across the country and locals alike.
• The area has a large shortfall of shared accommodation for contractors.
• In September 2021 BAE Systems was awarded a £85m to support early design and concept work on the Royal Navy's next generation of submarines which will help secure 100’s of jobs in Cumbria.
• Barrow is the centre of the 'national endeavour' to develop a new generation of nuclear deterrent submarines, the £40 billion Dreadnought programme.
• There are other important employers soon to arrive including The Eden Project.
Ad ID: 1502500122
VAT number: 297930058Disclaimer
This advertisement and the information related to it are provided and maintained by the advertiser. Gumtree.com is not responsible and can not guarantee the accuracy or completeness of this advertisement. Please note that every advertisement for rent or for sale should at a minimum, display the energy performance rating of the property. See our Flats and Housing Posting Rules for more information.
Stay Safe
"Be wary of buyers asking to use 'Gumtree delivery' or 'Payments on Gumtree' because Gumtree doesn't offer these services currently. Requests from Whatsapp or SMS could be scams"
"Only access Gumtree from gumtree.com and do not follow links sent by other users"
"Share photos and ask lots of questions about the items you are buying and selling"
"If an ad or reply sounds too good to be true, it probably is"
"Use the 'Reply to ad' button for your safety and privacy"
"Don't reply to email addresses hidden in text and pictures"
"Trade in person, use PayPal 'paying for an item or service' to transfer money"
"Beware of fake Gumtree, eBay or escrow sites and invoices"
1 of 8