BMV FREEHOLD BLOCK TITLE SPLIT OPPORTUNITY WITH OVER 30% NET RETURN ANNUALLY
Leytonstone, London
£150,000
1 of 4
- Posted
- 2 hours ago
- Seller Type
- Agency
- Property Type
- House
- Number Of Bedrooms
- 5
Description
INVESTMENT OPPORTUNITY
Westminster Road - Financial Breakdown – 3x1 Bedroom Apartments
Purchase Price: £150,000.00
Deposit: £38,912.50 (includes 6 months interest for bridging loan)
Set up costs/ Design & Build Fees: £17,500.00
Minor Build Works: £5,000.00* approx. (subject to further onsite visits)
Broker Fee: £4,000.00
Legals Estimate: £4,000.00
Stamp duty: £8,000.00
Survey: £1,000.00
Total Project Cost: £195,912.50
Total Cash Outlay: £83,412.50
Projected Rental Income: £650.00 PCM x3 = £23,400.00 per annum
Management: £2,808.00 including VAT - (10% fully managed)
Net Income: £20,592.00
Mortgage: £8,062.50
Net Income (after finance): £12,717.00
NET RETURN ON INVESTMENT AFTER REFINANCE: 36.15%
BASED ON A REFINANCE VALUATION OF £215,000.00 WE CAN RELEASE APPROXIMATELY £161,250.00 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £34,662.50 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £12,529.50 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 36.15%.
CHOOSE MORECAMBE: GREAT VALUE FOR MONEY: EXCELLENT POTENTIAL GROWTH RATE: FANTASTIC RETURNS
• It has close commuting and business links with Lancaster and Lancaster.
• A fantastic opportunity for quality living in a coastal town with demand from relocating professionals from across the country and locals alike.
• The area has a large shortfall of shared accommodation for contractors in Lancashire and Cumbria.
• In September 2021 BAE Systems was awarded a £85m to support early design and concept work on the Royal Navy's next generation of submarines which will help secure 100’s of jobs in Cumbria.
• Barrow is the centre of the 'national endeavour' to develop a new generation of nuclear deterrent submarines, the £40 billion Dreadnought programme.
• There are other important employers soon to arrive including The Eden Project.
• Diverse rental market with demand for standard BTL, HMO room rental, & holiday lets.
THE FINISHED PRODUCT
• New inspire landlord thermostatic system can be fitted to control the usage of the properties central heating which will help with the significant rise in energy prices and keep the bills affordable for the landlord. Savings can be up to £1000 a year.
• Will be refurbished to the highest standard and contain all the everyday necessities within the furniture pack including a washing machine, vacuum cleaner and microwave.
• Will be supplied, fully regulated and compliant with the local council following inspection on completion of the building work with all necessary approvals.
• Every property has interlinked smoke alarms in all rooms, emergency lighting systems, appropriate fire panels and heat sensors.
Ad ID: 1501562816
VAT number: 297930058Disclaimer
This advertisement and the information related to it are provided and maintained by the advertiser. Gumtree.com is not responsible and can not guarantee the accuracy or completeness of this advertisement. Please note that every advertisement for rent or for sale should at a minimum, display the energy performance rating of the property. See our Flats and Housing Posting Rules for more information.
Stay Safe
"Be wary of buyers asking to use 'Gumtree delivery' or 'Payments on Gumtree' because Gumtree doesn't offer these services currently. Requests from Whatsapp or SMS could be scams"
"Only access Gumtree from gumtree.com and do not follow links sent by other users"
"Share photos and ask lots of questions about the items you are buying and selling"
"If an ad or reply sounds too good to be true, it probably is"
"Use the 'Reply to ad' button for your safety and privacy"
"Don't reply to email addresses hidden in text and pictures"
"Trade in person, use PayPal 'paying for an item or service' to transfer money"
"Beware of fake Gumtree, eBay or escrow sites and invoices"
1 of 8